Zanmi The Movie

Production Budget
"Zanmi"
 
 
 
 

Account
Description
Category
Total





Above The Line Cost

1001
Story rights
1
$10,000.00
1002
producer & Staff
1
$40,000.00
1003
Director
1
$30,000.00
1004
Talent
2
$70,000.00

Total

$150,000.00






Production

1005
Production Saff
3
$80,000.00
1006
Extra Talent
4
$8,000.00
1007
Art Director
4
$7,000.00
1008
Set Construction
5
$6,500.00
1009
Property Department
6
$5,000.00
1010
Wardrobe
6
$8,000.00
1011
Stunt
6
$0.00
1012
Makeup & Hairdresser
 
$4,000.00
1013
Lighting & Electrical
7
$9,600.00
1014
Grip & Labor
7
$11,000.00
1015
Camera
7
$9,000.00
1016
Production Sound
8
$7,000.00
1017
Transportation
8
$3,000.00
1018
Location & Set
8-9
$5,000.00
1019
Film & Video Processing
10
$7,000.00
1020
2nd Photographic Unit
10
$3,000.00

Total

$173,100.00






Post Production

1021
Editorial
11
$12,000.00
1022
Music Score
11
$20,000.00
1023
Post Production Sound
 
$40,000.00
1024
Visual Effect & Titles
 
$10,000.00

Total

$82,000.00






Other Costs

1025
Insurance
12
$4,500.00
1026
General Overhead
13
$5,000.00
1027
Contingency
14
$12,020.00

Total

$21,520.00







Below the Line Total

$276,620.00

 
Grand Total
 
$426,620.00